100% satisfaction guarantee Immediately available after payment Both online and in PDF No strings attached
logo-home
Valuation of company Burberry - Excel spreadsheet with formulas - 75% (First) $6.61   Add to cart

Essay

Valuation of company Burberry - Excel spreadsheet with formulas - 75% (First)

 29 views  1 purchase
  • Course
  • Institution
  • Book

Two part essay. Part one was creating a valuation for the company Burberry in excel using the the discounted cash flow method, the sheet contains all the formulas and references to values. Part two was a justification for the values used. I used multiple valuation firms (yahoo finance, fidelity, mo...

[Show more]

Preview 1 out of 5  pages

  • June 23, 2024
  • 5
  • 2022/2023
  • Essay
  • Unknown
  • A+
  • Unknown
avatar-seller
Burberry plc Valuation


Horizon Period 7 years
Operating Profit next year 570m
Growth 9.20%
ROIC % 17.54%
Cost of Capital % 11.21%
Reinvestment 52.46%

Continuing Perpetuity After year 7
Growth (Industry average) 4.12%
ROIC (Estimate) 10.54%
Reinvestment 39.07%
Cost of Capital 11.21%
May-23
3.54% Rf UK Gilt 7 year bond yield 3.54%
Beta 1.41 (Average) 1.41
RP 5.44% Estimate 5.44%
Cost of Capital after perpetuity 12.24%
Growth Perp Perpetuity
1.09 34.32% Growth 4.12%
Year 0 1 2 3 4 5 6 7 8

Operating Profit (£m) 570.00 622.44 679.70 742.24 810.52 885.09 966.52 1006.34

Reinvestment -299.04 -326.55 -356.60 -389.40 -425.23 -464.35 -377.62 -393.18

Free Cash Flow 270.96 295.89 323.11 352.83 385.29 420.74 588.90 613.16 c/r-g
0.08 7545.6684312
1.11 1.24 1.38 1.53 1.70 1.89 2.10 2.10

Company Valuation 5263.86 243.64 239.24 234.92 230.67 226.50 222.40 279.91 3586.57

The benefits of buying summaries with Stuvia:

Guaranteed quality through customer reviews

Guaranteed quality through customer reviews

Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.

Quick and easy check-out

Quick and easy check-out

You can quickly pay through credit card or Stuvia-credit for the summaries. There is no membership needed.

Focus on what matters

Focus on what matters

Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!

Frequently asked questions

What do I get when I buy this document?

You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.

Satisfaction guarantee: how does it work?

Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.

Who am I buying these notes from?

Stuvia is a marketplace, so you are not buying this document from us, but from seller DannyAlex. Stuvia facilitates payment to the seller.

Will I be stuck with a subscription?

No, you only buy these notes for $6.61. You're not tied to anything after your purchase.

Can Stuvia be trusted?

4.6 stars on Google & Trustpilot (+1000 reviews)

79650 documents were sold in the last 30 days

Founded in 2010, the go-to place to buy study notes for 14 years now

Start selling

Recently viewed by you


$6.61  1x  sold
  • (0)
  Add to cart