FINANCIAL STATEMENT MODELING RETAKE ACTUAL EXAM FROM WALL STREET PREP ALL QUESTIONS AND CORRECT ANSWERS GRADED A+ 2024 / WSP FINANCIAL STATEMENT MODELING RETAKE EXAM LATEST VERSION 2024 (NEW!!) Review: Financial Statement Modeling Retake Exam Question 1 Questions 1-4 will refer to AEO’s latest 10K, which you can download by clicking here . Ignoring the impact of stock based compensation expense included in cost of sales, what is gross profit for the year ending 1/30/2016? $1,267,757 $1,323,734 $1,326,181 $1,337,711 $1,372,581 Question 2 Questions 1 -4 refer to AEO’s latest 10K . What is depreciation expense for the year ending 1/30/2016? $112.6 million $119.6 million $128.4 million $140.6 million $148.2 million Question 3 Questions 1 -4 refer to AEO’s latest 10K . What is AEO’s share count on 3/7/2016? 180.1 million 180.7 million 194.4 million 196.2 million 196.7 million Question 4 Questions 1 -4 refer to AEO’s latest 10K . As of 1/30/2016, what is the sum of the next 5 years’ amortization expenses of AEO’s intangible assets? $3.5 million $9.7 million $12.2 million $15.6 million $17.3 million Question 5 For Questions 5 -16, It is July 2017 and you are an investment banking analyst tasked with forecasting the financials of American Eagle What is gross profit for the year ending 1/31/2023? $1,709,188 $1,978,598 $3,246,406 $3,758,121 $10,758,307 Question 6 Questions 5-16 will use the American Eagle Outfitters Model Template . What is SG&A for the year ending 1/31/2023? $1,298,397 $1,435,043 $1,630,246 $1,673,100 $1,769,945 Question 7 Questions 5-16 will use the American Eagle Outfitters Model Template . What is D&A for the year ending 1/31/2025? Be careful! This question is asking for a different year than the last question. $222,853 $231,078 $238,700 $238,900 $240,500 Question 8 Questions 5-16 will use the American Eagle Outfitters Model Template . For the purpose of this question only, instead of assuming a 20-year useful life for intangible assets, assume a 4-year useful life for all newly purchased intangible assets in the forecast period. What is amortization expense for the year ending 1/31/2025? $2,911 $5,911 $6,911 $11,911 $12,911 Question 9 Questions 5-16 will use the American Eagle Outfitters Model Template . What is the balance of total current assets excluding cash minus total current liabilities as of 1/31/2025. Remember to reset your model to remove assumptions unique to the last question! $59,666 $83,422 ($85,928) ($244,111) $480,499