100% satisfaction guarantee Immediately available after payment Both online and in PDF No strings attached
logo-home
DSC2604 ASSESSMENT 2 EXPECTED QUESTIONS AND SOLUTIONS SEM 2 OF 2023 ON EXCEL $7.05   Add to cart

Exam (elaborations)

DSC2604 ASSESSMENT 2 EXPECTED QUESTIONS AND SOLUTIONS SEM 2 OF 2023 ON EXCEL

 83 views  4 purchases
  • Course
  • Institution

THE ATTACHED DOCUMENT CONTAINS DSC2604 ASSESSMENT 2 EXPECTED QUESTIONS AND SOLUTIONS SEM 2 OF 2023 ON EXCEL. USING IT CORRECTLY AS GUIDE WILL HELP YOU SCORE HIGH ON YOUR ASSSESSMENT

Preview 2 out of 9  pages

  • August 21, 2023
  • 9
  • 2023/2024
  • Exam (elaborations)
  • Questions & answers
avatar-seller
A)
Discount
year Cashflow a@6.5%
0 -130000 1 -130000
1 20000 0.9389671362 18779.342723
2 25000 0.8816592828 22041.482069
3 50000 0.8278490918 41392.45459
4 55000 0.7773230909 42752.769999
5 15000 0.7298808365 10948.212548
NPV 5914.2619294
P.1 1.0454943225



B)
AT 6.5%, THE INVESTMENT IS GOOD AS IT YIELDS A POSITIVE NPV OF R5914.26 AND P.I ABOVE 1

C)


Discount
year Cashflow a@10%
0 -130000 1 -130000
1 20000 0.9090909091 18181.818182
2 25000 0.826446281 20661.157025
3 50000 0.7513148009 37565.740045
4 55000 0.6830134554 37565.740045
5 15000 0.6209213231 9313.8198459
NPV -6711.7248573
P.1 0.9483713473

AT 10%, THE INVESTMENT IS NOT GOOD AS IT YIELDS A NAGATIVE NPV OF -R6711.72 AND P.I BELOW 1



Discount Discount Discount Discount
factor at 7% factor at 7.5% factor at 8% factor at 8.5%
year Cashflow 7% 7.500% 8.000% 8.500%
0 -130000 1 1 1 1
1 20000 0.9345794393 0.9302325581 0.9259259259 0.9216589862
2 25000 0.8734387283 0.8653326122 0.8573388203 0.8494552868
3 50000 0.8162978769 0.8049605695 0.793832241 0.7829080984
4 55000 0.762895212 0.7488005298 0.7350298528 0.7215742843
5 15000 0.7129861795 0.6965586324 0.680583197 0.6650454233
NPV 3996.4801913 2118.4035668 278.99093638 -1522.766201

, 2a)

Present value(price of house) 700,000.00
Annual Interest rate on loan 11.25%
Initial deposit -
payments per year 360.00
Number of years 20.00
Term 7,200.00
Pmt(daily) ($244.53)
total monthly payment ($7,335.98)
total amount paid(FV) -1760634.777
Less price 700,000.00
Interest paid -1060634.777

2b)
Priice of house 700,000.00
Deposit(0.085*700000) 59,500.00
Present value(Outstanding balance) 640,500.00
Annual Interest rate on loan 11.25%
Initial deposit -
payments per year 360.00
Number of years 20.00
Term 7,200.00
Pmt(daily) (225.94)
total monthly payment (6,778.17)
total amount paid(FV) -1626759.777
Less price 640,500.00
Interest paid -986259.7774



c)

Priice of house 700,000.00 700,000.00 700,000.00 700,000.00 700,000.00
Deposit(0.085*700000) 59,500.00 59,500.00 59,500.00 59,500.00 59,500.00
Present value(Outstanding balance) 640,500.00 640,500.00 640,500.00 640,500.00 640,500.00
Annual Interest rate on loan 10.00% 10.25% 10.50% 10.75% 11.00%
Initial deposit - - - - -
payments per year 360.00 360.00 360.00 360.00 360.00
Number of years 20.00 20.00 20.00 20.00 20.00
Term 7,200.00 7,200.00 7,200.00 7,200.00 7,200.00
Pmt(daily) (208.36) (211.82) (215.31) (218.83) (222.37)
total monthly payment (6,250.81) (6,354.69) (6,459.38) (6,564.87) (6,671.14)
total amount paid(FV) -1500195.095 -1525126.3069 -1550252.0853 -1575568.727 -1601072.5262
Less price 640,500.00 640,500.00 640,500.00 640,500.00 640,500.00

The benefits of buying summaries with Stuvia:

Guaranteed quality through customer reviews

Guaranteed quality through customer reviews

Stuvia customers have reviewed more than 700,000 summaries. This how you know that you are buying the best documents.

Quick and easy check-out

Quick and easy check-out

You can quickly pay through credit card or Stuvia-credit for the summaries. There is no membership needed.

Focus on what matters

Focus on what matters

Your fellow students write the study notes themselves, which is why the documents are always reliable and up-to-date. This ensures you quickly get to the core!

Frequently asked questions

What do I get when I buy this document?

You get a PDF, available immediately after your purchase. The purchased document is accessible anytime, anywhere and indefinitely through your profile.

Satisfaction guarantee: how does it work?

Our satisfaction guarantee ensures that you always find a study document that suits you well. You fill out a form, and our customer service team takes care of the rest.

Who am I buying these notes from?

Stuvia is a marketplace, so you are not buying this document from us, but from seller oscardiura. Stuvia facilitates payment to the seller.

Will I be stuck with a subscription?

No, you only buy these notes for $7.05. You're not tied to anything after your purchase.

Can Stuvia be trusted?

4.6 stars on Google & Trustpilot (+1000 reviews)

79789 documents were sold in the last 30 days

Founded in 2010, the go-to place to buy study notes for 14 years now

Start selling
$7.05  4x  sold
  • (0)
  Add to cart